Skip to content
CXProWealth

Crypto

Data cutoff
All research on Crypto →
Modeled fair value
BTC-USD · Bitcoin
-0.2Fair
1030507090110130150170FAIRMARKET
P10–P90P25–P75Median fair valueToday's market price = 100

Today’s price sits at the 53.9th percentile of modeled fair value — 46% of modeled scenarios put fair value above the market.

Axis widened to 10–170 to show the full modeled range; the published renderer axis of 40–160 would clip this distribution’s tails.

Median fair value
97.6
index, market = 100
Upside to median
-2.4%
Last close
$47.57
2026-09-24
Confidence
low-moderate
49/100
Modeled returns

Return distributions, not point forecasts

Percentiles describe the spread of scenario outcomes under the stated method. The width of the range carries as much information as the midpoint.

One year

modeled
P90
+85.0%
P75
+45.0%
Median
+5.0%
P25
-25.0%
P10
-50.0%

52% of modeled scenarios end positive.

Scenario distribution over on-chain valuation bands and institutional flow outcomes; the distribution is intentionally very wide and the median carries little information relative to its own dispersion.

Three years, annualised

modeled
P90
+42.0%
P75
+25.0%
Median
+6.0%
P25
-11.0%
P10
-28.0%

Three-year scenario distribution anchored on supply issuance, the aggregate cost-basis floor concept and a range of adoption outcomes.

Against the Treasury hurdle

1y Treasury
4.50%
Expected excess
+0.5%
Basis
proxy

The modelled median return is essentially the same as the guaranteed 1-year Treasury yield, but with a 135-percentage-point p10-to-p90 spread around it. On this evidence the Treasury is the better risk-adjusted proposition.

Instruments

5 in this asset class

SymbolValuationFair valueLast close1y modeled
BTC-USD
Bitcoin
-0.2Fair97.6$47.57+5.0%
ETH-USD
Ethereum
+0.4Somewhat cheap104.0$20.31+8.0%
SOL-USD
Solana
0.0Fair100.0$16.18+4.0%
BNB-USD
BNB
-0.4Somewhat expensive96.0$30.26+2.0%
XRP-USD
XRP
-0.6Somewhat expensive94.0$16.190.0%