Valuation Lens - August 13, 2026

China and emerging markets screen cheapest while U.S. equities remain expensive; fixed income stays close to its current yield anchor.

Share
CXProWealth.com
VALUATION INTELLIGENCE
Cross-asset valuation & forward return intelligence

Valuation Lens - August 13, 2026

China and emerging markets lead value while U.S. equities remain expensive

As of August 13, 2026 11 Asset Classes Valued 11 Valuation Instruments 1Y Treasury 4.00%
Research cutoff · Aug 14, 2026 · 00:11 UTC
WHAT THIS REPORT DOES How Valuation Lens estimates present fair value and identifies markets that look cheap, fair, or expensive.
VALUATION FRAMEWORK

Valuation Lens helps investors judge whether current market pricing looks cheap, fair, or expensive relative to modeled present fair value.

Each asset class is evaluated by comparing today’s market price with a distribution of defensible current economic values. That fair-value distribution is built from asset-specific fundamentals, expected growth and cash-flow progression, valuation relationships and multiples, interest-rate and real-yield conditions, historical valuation context, and other relevant economic anchors. The result is not a pure price target: it is a structured estimate of what the asset could reasonably be worth today under a range of economically defensible assumptions.

Undervalued vs overvalued

Where market price sits within the modeled fair-value distribution determines the valuation score: toward the lower tail means cheaper, toward the upper tail means more expensive, and near the center is closer to fair.

Decision-useful outputs

The report highlights fair-value gap, modeled expected return, expected edge versus the 1Y Treasury benchmark, and confidence in the valuation signal.

How to use it

Use the valuation score and fair-value curve as a disciplined decision aid alongside risk, diversification, and time-horizon considerations.

1Y Treasury benchmark 4.00% Low-risk return reference
Cheapest valuation China & HK +1.6 · Cheap
Most expensive valuation U.S. Equities -1.6 · Expensive
Highest expected edge vs Treasury +11.0% China & HK
Cross-asset valuation & expected return

Valuation opportunity map

Green = cheaper relative to modeled fair value. Red = more expensive. Tiles are ordered from cheaper to more expensive.

CHEAPER +3-3 MORE EXPENSIVE
Select an asset to open its fair value, expected returns, historical calibration, key drivers, and risks.

Detailed valuation dashboard

M = Market price (100) · F = Median fair value · common axis 40–200
How to read the fair-value curve

Given today’s fundamentals, growth expectations, valuation relationships, interest rates, and other asset-specific economics, the chart shows the range of defensible current economic values.

M Market price normalized to 100 F Median modeled fair value P25–P75 central fair-value range P10–P90 wider fair-value range Curve width = fair-value uncertainty, not future-price volatility
Asset class Fair-value distribution Valuation Fair-value gap 1Y expected Expected edge vs 1Y Treasury Val. confidence
China & Hong Kong Equities
MCHI · Fair 113
View details
406080100120140160180200 M F
+1.6 Cheap +13.0% Fair 113 +15.0% -20% to +48% +11.0% Treasury 4.0% 81% high
Emerging Markets Equities
VWO · Fair 111
View details
406080100120140160180200 M F
+1.4 Cheap +11.0% Fair 111 +13.0% -22% to +48% +9.0% Treasury 4.0% 79% moderate-high
Europe Equities
VGK · Fair 107
View details
406080100120140160180200 M F
+1.3 Cheap +7.0% Fair 107 +10.0% -17% to +36% +6.0% Treasury 4.0% 83% high
Fixed Income
BND · Fair 101
View details
406080100120140160180200 M F
+0.8 Somewhat cheap +1.0% Fair 101 +4.8% -4% to +12% +0.8% Treasury 4.0% 90% high
Metals
GLD · Fair 102
View details
406080100120140160180200 M F
+0.4 Somewhat cheap +2.0% Fair 102 +5.0% -20% to +35% +1.0% Treasury 4.0% 77% moderate-high
Real Estate
VNQ · Fair 101
View details
406080100120140160180200 M F
+0.2 Fair +1.0% Fair 101 +8.0% -18% to +34% +4.0% Treasury 4.0% 73% moderate-high
Japan Equities
EWJ · Fair 100
View details
406080100120140160180200 M F
0.0 Fair 0.0% Fair 100 +9.0% -16% to +35% +5.0% Treasury 4.0% 83% high
Crypto
BTC-USD · Fair 101
View details
406080100120140160180200 M F
0.0 Fair +1.0% Fair 101 +10.0% -48% to +85% +6.0% Treasury 4.0% 69% moderate-high
Developed Pacific Equities
EWA · Fair 98
View details
406080100120140160180200 M F
-0.4 Somewhat expensive -2.0% Fair 98 +7.0% -16% to +30% +3.0% Treasury 4.0% 79% moderate-high
Energy
USO · Fair 94
View details
406080100120140160180200 M F
-1.0 Somewhat expensive -6.0% Fair 94 +1.0% -28% to +35% -3.0% Treasury 4.0% 80% high
US Equities
SPY · Fair 92
View details
406080100120140160180200 M F
-1.6 Expensive -8.0% Fair 92 +4.5% -18% to +26% +0.5% Treasury 4.0% 88% high
Per-asset-class details · select a row to expand
1 China & Hong Kong Equities MCHI · Median fair value 113 Valuation +1.6 Cheap Fair-value gap +13.0% vs market 100 Expected edge +11.0% vs 1Y Treasury Confidence 81% high
VALUATION LENS China & Hong Kong Equities is cheap
406080100120140160180200 M F
M Market 100 F Fair 113 P25–P75 101–126 P10–P90 90–141
MCHI China Broad Market
Last 54.42 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · MCHI Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$54.07 $56.00 $57.92 $59.85 $61.78 Today’s Fair Value · $61.49 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $54.42
$47.81 $55.31 $62.82 $70.32 $77.83 Today’s Fair Value · $61.49 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $54.42
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0584.7
P1090.4
P25101.2
Median113.0
Mean114.4
P75125.8
P90140.5
P95149.0
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+15.0%
P10 -20.0% · P25 -6.0% · P75 +31.0% · P90 +48.0%
3Y annualized+10.0%
P10 -8.0% · P25 +1.0% · P75 +18.0% · P90 +26.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate56%
Raw observations173
Effective sample19.9
History2011-03-31 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
MSCI China forward P/E
10.2 x
Trailing P/E 13.00x
MSCI China P/B
1.36 x
Dividend yield 2.44%
1Y Treasury hurdle
4.00 %
Current U.S. investment-basis hurdle
Fair-value drivers
  • Low forward earnings multiple and modest book-value multiple provide a valuation cushion.
  • Forward earnings implied by the trailing-to-forward multiple gap support higher current economic value if estimates hold.
Fair-value risks
  • The modeled discount requires earnings expectations to prove durable; no point-in-time forward-estimate history was supplied.
  • A high global risk-free hurdle restrains justified equity multiples.
Representative fair-value scenarios
Lower fair-value scenario90
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario101
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value113
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario126
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario141
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
MCHIChina Broad Market direct 54.42 113 +1.6 · Cheap +15.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.

Sources: MSCI

2 Emerging Markets Equities VWO · Median fair value 111 Valuation +1.4 Cheap Fair-value gap +11.0% vs market 100 Expected edge +9.0% vs 1Y Treasury Confidence 79% moderate-high
VALUATION LENS Emerging Markets Equities is cheap
406080100120140160180200 M F
M Market 100 F Fair 111 P25–P75 99–125 P10–P90 87–139
VWO Emerging Markets Broad Index
Last 60.34 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · VWO Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$57.84 $60.21 $62.58 $64.96 $67.33 Today’s Fair Value · $66.98 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $60.34
$51.19 $59.68 $68.17 $76.65 $85.14 Today’s Fair Value · $66.98 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $60.34
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0580.8
P1087.4
P2599.2
Median111.0
Mean112.3
P75124.8
P90138.5
P95147.0
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+13.0%
P10 -22.0% · P25 -7.0% · P75 +30.0% · P90 +48.0%
3Y annualized+9.0%
P10 -9.0% · P25 0.0% · P75 +17.0% · P90 +24.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate64%
Raw observations245
Effective sample30.7
History2005-03-31 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
MSCI EM forward P/E
11.7 x
Trailing P/E 18.61x
MSCI EM P/B
2.58 x
Dividend yield 1.93%
1Y Treasury hurdle
4.00 %
Current U.S. investment-basis hurdle
Fair-value drivers
  • The forward multiple is low relative to developed-market peers, creating a meaningful valuation discount.
  • The trailing-to-forward earnings gap implies substantial earnings normalization, though the model caps the benefit.
Fair-value risks
  • The large implied earnings rebound increases estimate risk and broadens the fair-value distribution.
  • Country, currency and policy heterogeneity reduce confidence in one common fair-value anchor.
Representative fair-value scenarios
Lower fair-value scenario87
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario99
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value111
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario125
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario139
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
VWOEmerging Markets Broad Index direct 60.34 111 +1.4 · Cheap +13.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.

Sources: MSCI

3 Europe Equities VGK · Median fair value 107 Valuation +1.3 Cheap Fair-value gap +7.0% vs market 100 Expected edge +6.0% vs 1Y Treasury Confidence 83% high
VALUATION LENS Europe Equities is cheap
406080100120140160180200 M F
M Market 100 F Fair 107 P25–P75 99–116 P10–P90 90–126
VGK Europe Broad Market
Last 92.38 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · VGK Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped. Partial recent history.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$89.34 $91.81 $94.28 $96.75 $99.21 Today’s Fair Value · $98.85 Jul 30 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Now $92.25
$81.79 $90.77 $99.76 $108.74 $117.73 Today’s Fair Value · $98.85 Jul 30 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Now $92.25
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0584.7
P1090.3
P2599.1
Median107.0
Mean107.7
P75115.9
P90125.7
P95132.2
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+10.0%
P10 -17.0% · P25 -5.0% · P75 +23.0% · P90 +36.0%
3Y annualized+8.0%
P10 -7.0% · P25 +1.0% · P75 +15.0% · P90 +21.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate62%
Raw observations245
Effective sample27.2
History2005-03-31 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
MSCI Europe forward P/E
15.0 x
Trailing P/E 18.00x
MSCI Europe dividend yield
2.80 %
P/B 2.52x
1Y Treasury hurdle
4.00 %
Current U.S. investment-basis hurdle
Fair-value drivers
  • Forward valuation remains below U.S. large-cap valuation with a higher cash distribution yield.
  • The forward/trailing multiple gap indicates improving earnings economics if estimates are realized.
Fair-value risks
  • A 4% one-year Treasury hurdle and elevated real yields constrain justified multiple expansion.
  • The valuation advantage narrows if expected earnings recovery disappoints.
Representative fair-value scenarios
Lower fair-value scenario90
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario99
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value107
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario116
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario126
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
VGKEurope Broad Market direct 92.38 107 +1.3 · Cheap +10.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Recent-price history for VGK ends on 2026-08-12 while the current snapshot is 2026-08-13.; Only 19 valid recent sessions were available for the representative benchmark.

Sources: MSCI

4 Fixed Income BND · Median fair value 101 Valuation +0.8 Somewhat cheap Fair-value gap +1.0% vs market 100 Expected edge +0.8% vs 1Y Treasury Confidence 90% high
VALUATION LENS Fixed Income is somewhat cheap
406080100120140160180200 M F
M Market 100 F Fair 101 P25–P75 99–103 P10–P90 97–105
BND US Broad Bond Market
Last 72.48 · 2026-08-13
fixed_income_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · BND Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$71.82 $72.23 $72.64 $73.05 $73.45 Today’s Fair Value · $73.20 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $72.48
$70.07 $71.64 $73.20 $74.77 $76.34 Today’s Fair Value · $73.20 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $72.48
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0596.1
P1097.1
P2599.0
Median101.0
Mean101.0
P75103.0
P90104.9
P95105.9
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+4.8%
P10 -4.0% · P25 +1.0% · P75 +8.0% · P90 +12.0%
3Y annualized+4.8%
P10 +1.5% · P25 +3.0% · P75 +6.5% · P90 +8.5%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate65%
Raw observations220
Effective sample20.8
History2007-04-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
BND yield
4.67 %
As of Aug 11, 2026
BND average duration
5.80 years
As of Jun 30, 2026
IG OAS
0.79 %
Low versus supplied 5Y history
1Y Treasury
4.00 %
Preferred annual hurdle
Fair-value drivers
  • Starting broad-bond yield is above the one-year Treasury hurdle, supporting carry.
  • Moderate duration gives price upside if justified yields ease modestly.
Fair-value risks
  • Investment-grade and high-yield spreads are tight versus their supplied recent histories, limiting credit valuation cushion.
  • Duration creates mark-to-market downside if Treasury yields rise further.
Representative fair-value scenarios
Lower fair-value scenario97
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario99
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value101
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario103
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario105
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
BNDUS Broad Bond Market direct 72.48 101 +0.8 · Somewhat cheap +4.8%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.

Sources: Vanguard

5 Metals GLD · Median fair value 102 Valuation +0.4 Somewhat cheap Fair-value gap +2.0% vs market 100 Expected edge +1.0% vs 1Y Treasury Confidence 77% moderate-high
VALUATION LENS Metals is somewhat cheap
406080100120140160180200 M F
M Market 100 F Fair 102 P25–P75 94–112 P10–P90 87–124
GLD Gold
Last 398.96 · 2026-08-13
metal_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · GLD Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$367.09 $377.55 $388.00 $398.45 $408.91 Today’s Fair Value · $406.94 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $398.96
$340.76 $380.66 $420.56 $460.47 $500.37 Today’s Fair Value · $406.94 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $398.96
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0582.6
P1087.2
P2594.1
Median102.0
Mean104.0
P75111.9
P90123.6
P95132.0
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+5.0%
P10 -20.0% · P25 -8.0% · P75 +19.0% · P90 +35.0%
3Y annualized+4.0%
P10 -10.0% · P25 -3.0% · P75 +12.0% · P90 +20.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate66%
Raw observations249
Effective sample28.0
History2004-11-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
Gold July close
4027.0 USD/oz
World Gold Council July 2026
Real 10Y Treasury yield
2.42 %
Supplied FRED/ALFRED input
Gold demand backdrop
1.00 qualitative index
Central-bank and investment demand remain supportive
Fair-value drivers
  • Central-bank and investment demand remain structurally supportive in World Gold Council analysis.
  • Current gold price is no longer at the January extreme, reducing part of the prior valuation stretch.
Fair-value risks
  • Positive real yields remain a meaningful opportunity-cost headwind for non-yielding gold.
  • World Gold Council notes that resilient growth, rising yields and calmer markets could produce further downside.
Representative fair-value scenarios
Lower fair-value scenario87
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario94
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value102
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario112
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario124
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
GLDGold direct 398.96 102 +0.4 · Somewhat cheap +5.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Commodity fair value is sensitive to non-contractual supply-demand and macro assumptions, so dispersion remains wider than for contractual cash-flow assets.

Sources: World Gold Council · World Gold Council

6 Real Estate VNQ · Median fair value 101 Valuation +0.2 Fair Fair-value gap +1.0% vs market 100 Expected edge +4.0% vs 1Y Treasury Confidence 73% moderate-high
VALUATION LENS Real Estate is fair
406080100120140160180200 M F
M Market 100 F Fair 101 P25–P75 94–110 P10–P90 87–121
VNQ US Real Estate
Last 98.58 · 2026-08-13
reit_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · VNQ Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$96.00 $96.99 $97.98 $98.97 $99.96 Today’s Fair Value · $99.57 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $98.58
$84.34 $93.40 $102.46 $111.52 $120.57 Today’s Fair Value · $99.57 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $98.58
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0581.7
P1087.2
P2594.1
Median101.0
Mean102.7
P75109.9
P90120.6
P95128.1
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+8.0%
P10 -18.0% · P25 -6.0% · P75 +21.0% · P90 +34.0%
3Y annualized+7.0%
P10 -7.0% · P25 0.0% · P75 +14.0% · P90 +20.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate68%
Raw observations251
Effective sample26.0
History2004-09-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
All Equity REIT dividend yield
3.56 %
Nareit industry snapshot
US commercial property prices
5.20 % YoY
Green Street latest 12M change
10Y Treasury yield
4.68 %
Current financing/discount-rate anchor
Fair-value drivers
  • Commercial property values have continued to recover, supporting underlying NAV economics.
  • Listed equity REIT cash yield remains materially above the S&P 500 dividend yield.
Fair-value risks
  • The 10-year Treasury yield remains above broad equity-REIT dividend yield, keeping financing and cap-rate pressure elevated.
  • No broad machine-readable AFFO multiple or NAV-discount series was available in the supplied structured data, so fair-value dispersion is deliberately wide.
Representative fair-value scenarios
Lower fair-value scenario87
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario94
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value101
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario110
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario121
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
VNQUS Real Estate direct 98.58 101 +0.2 · Fair +8.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Current broad REIT yield and property-price context are available, but a complete current AFFO/NAV panel for all supplied REIT segments is not.

Sources: Green Street · Nareit

7 Japan Equities EWJ · Median fair value 100 Valuation 0.0 Fair Fair-value gap 0.0% vs market 100 Expected edge +5.0% vs 1Y Treasury Confidence 83% high
VALUATION LENS Japan Equities is fair
406080100120140160180200 M F
M Market 100 F Fair 100 P25–P75 95–107 P10–P90 89–115
EWJ Japan Broad Market
Last 98.47 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · EWJ Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$91.04 $93.05 $95.06 $97.07 $99.08 Today’s Fair Value · $98.47 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $98.47
$86.58 $93.49 $100.41 $107.33 $114.24 Today’s Fair Value · $98.47 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $98.47
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0584.6
P1089.2
P2595.1
Median100.0
Mean101.3
P75106.9
P90114.7
P95121.2
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+9.0%
P10 -16.0% · P25 -5.0% · P75 +22.0% · P90 +35.0%
3Y annualized+7.0%
P10 -6.0% · P25 +1.0% · P75 +13.0% · P90 +19.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate57%
Raw observations352
Effective sample37.7
History1996-04-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
MSCI Japan forward P/E
16.9 x
Trailing P/E 21.27x
MSCI Japan P/B
2.04 x
Dividend yield 1.76%
1Y Treasury hurdle
4.00 %
Current U.S. investment-basis hurdle
Fair-value drivers
  • Forward valuation is materially lower than the trailing multiple, indicating strong expected earnings progression.
  • Broad profitability and shareholder-return reforms support a mid-teens justified forward multiple.
Fair-value risks
  • The current multiple already discounts substantial forward earnings improvement.
  • Higher global and domestic discount rates reduce room for valuation expansion.
Representative fair-value scenarios
Lower fair-value scenario89
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario95
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value100
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario107
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario115
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
EWJJapan Broad Market direct 98.47 100 0.0 · Fair +9.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.

Sources: MSCI

8 Crypto BTC-USD · Median fair value 101 Valuation 0.0 Fair Fair-value gap +1.0% vs market 100 Expected edge +6.0% vs 1Y Treasury Confidence 69% moderate-high
VALUATION LENS Crypto is fair
406080100120140160180200 M F
M Market 100 F Fair 101 P25–P75 78–133 P10–P90 62–170
BTC-USD Bitcoin
Last 63,327.33 · 2026-08-13
crypto_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · BTC-USD Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$62,724.25 $63,442.66 $64,161.07 $64,879.48 $65,597.9 Today’s Fair Value · $63,960.6 Aug 4 Aug 5 Aug 6 Aug 7 Aug 8 Aug 9 Aug 10 Aug 11 Aug 12 Aug 13 Now $63,327.33
$35,558.61 $54,399.92 $73,241.22 $92,082.53 $110,923.83 Today’s Fair Value · $63,960.6 Aug 4 Aug 5 Aug 6 Aug 7 Aug 8 Aug 9 Aug 10 Aug 11 Aug 12 Aug 13 Now $63,327.33
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0553.0
P1061.6
P2578.3
Median101.0
Mean109.8
P75132.6
P90169.8
P95195.0
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+10.0%
P10 -48.0% · P25 -24.0% · P75 +44.0% · P90 +85.0%
3Y annualized+10.0%
P10 -25.0% · P25 -8.0% · P75 +30.0% · P90 +50.0%
Expected-return scenarios are separate from today's fair-value estimate.
Key valuation metrics
BTC realized price
52728.5 USD
Glassnode, latest
BTC median realized price
63021.4 USD
Glassnode, latest
BTC short-term holder realized price
68631.9 USD
Glassnode, latest
BTC MVRV Z-score
0.36 z
Glassnode, latest
Fair-value drivers
  • Spot is close to the median realized acquisition price, providing a current on-chain central-value anchor.
  • Short-term holder cost basis is above spot, while aggregate realized price is below spot, creating a two-sided valuation range.
Fair-value risks
  • Crypto lacks contractual cash flows and a universally accepted intrinsic-value framework; model dispersion is intentionally very wide.
  • On-chain cost-basis measures describe holder economics, not a guaranteed floor or forward price target.
Representative fair-value scenarios
Lower fair-value scenario62
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario78
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value101
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario133
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario170
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
BTC-USDBitcoin direct 63,327.33 101 0.0 · Fair +10.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Crypto has no contractual cash-flow anchor and no universally accepted intrinsic-value framework; fair-value dispersion is intentionally wide.

Sources: Glassnode · Glassnode · Glassnode · Glassnode

9 Developed Pacific Equities EWA · Median fair value 98 Valuation -0.4 Somewhat expensive Fair-value gap -2.0% vs market 100 Expected edge +3.0% vs 1Y Treasury Confidence 79% moderate-high
VALUATION LENS Developed Pacific Equities is somewhat expensive
406080100120140160180200 M F
M Market 100 F Fair 98 P25–P75 93–105 P10–P90 87–112
EWA Australia Broad Market
Last 29.74 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · EWA Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped. Partial recent history.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$28.77 $29.25 $29.74 $30.22 $30.70 Today’s Fair Value · $29.15 Jul 30 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Now $29.89
$25.57 $27.58 $29.59 $31.60 $33.61 Today’s Fair Value · $29.15 Jul 30 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Now $29.89
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0582.6
P1087.2
P2593.1
Median98.0
Mean99.0
P75104.9
P90111.8
P95117.3
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+7.0%
P10 -16.0% · P25 -5.0% · P75 +18.0% · P90 +30.0%
3Y annualized+6.0%
P10 -6.0% · P25 0.0% · P75 +12.0% · P90 +17.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate63%
Raw observations352
Effective sample44.3
History1996-04-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
Pacific ex Japan forward P/E
17.7 x
Trailing P/E 20.46x
Pacific ex Japan dividend yield
3.24 %
P/B 2.22x
Australia forward P/E
17.4 x
Trailing P/E 20.61x
Fair-value drivers
  • Dividend income provides a meaningful portion of expected total return.
  • Forward earnings improve the valuation picture relative to trailing multiples.
Fair-value risks
  • Forward multiples remain demanding relative to the global risk-free hurdle.
  • Australia-heavy financial and resource exposure makes justified value sensitive to commodity and credit assumptions.
Representative fair-value scenarios
Lower fair-value scenario87
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario93
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value98
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario105
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario112
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
EWAAustralia Broad Market direct 29.74 98 -0.4 · Somewhat expensive +7.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Recent-price history for EWA ends on 2026-08-12 while the current snapshot is 2026-08-13.; Only 19 valid recent sessions were available for the representative benchmark.

Sources: MSCI · MSCI

10 Energy USO · Median fair value 94 Valuation -1.0 Somewhat expensive Fair-value gap -6.0% vs market 100 Expected edge -3.0% vs 1Y Treasury Confidence 80% high
VALUATION LENS Energy is somewhat expensive
406080100120140160180200 M F
M Market 100 F Fair 94 P25–P75 88–103 P10–P90 81–115
USO US Crude Oil
Last 125.03 · 2026-08-13
energy_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · USO Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$113.18 $117.80 $122.42 $127.04 $131.66 Today’s Fair Value · $117.53 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $125.03
$99.48 $110.95 $122.42 $133.90 $145.37 Today’s Fair Value · $117.53 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $125.03
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0576.6
P1081.2
P2588.1
Median94.0
Mean96.4
P75102.9
P90114.6
P95123.0
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+1.0%
P10 -28.0% · P25 -12.0% · P75 +18.0% · P90 +35.0%
3Y annualized+3.0%
P10 -12.0% · P25 -5.0% · P75 +11.0% · P90 +18.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate44%
Raw observations232
Effective sample44.8
History2006-04-30 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
Brent 3Q26 forecast
85.0 USD/bbl
EIA August STEO
Brent 4Q26 forecast
78.0 USD/bbl
EIA August STEO
Brent 2027 forecast
69.0 USD/bbl
EIA August STEO
Permian breakeven range
63.0 USD/bbl
Delaware 63; Midland 69
Fair-value drivers
Fair-value risks
Representative fair-value scenarios
Lower fair-value scenario81
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario88
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value94
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario103
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario115
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
USOUS Crude Oil direct 125.03 94 -1.0 · Somewhat expensive +1.0%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.; Commodity fair value is sensitive to non-contractual supply-demand and macro assumptions, so dispersion remains wider than for contractual cash-flow assets.

Sources: U.S. Energy Information Administration · U.S. Energy Information Administration

11 US Equities SPY · Median fair value 92 Valuation -1.6 Expensive Fair-value gap -8.0% vs market 100 Expected edge +0.5% vs 1Y Treasury Confidence 88% high
VALUATION LENS US Equities is expensive
406080100120140160180200 M F
M Market 100 F Fair 92 P25–P75 86–99 P10–P90 80–106
SPY US Large-Cap Index
Last 777.88 · 2026-08-13
equity_fair_value_distribution_v3.0
RECENT PRICE CONTEXT · SPY Recent Price Path vs Today’s Fair-Value Range

Latest 10 trading sessions of raw daily prices. Trading sessions are shown consecutively, so non-trading days are skipped.

Close price Daily close point Daily high-low range Current P25–P75 fair range Current P10–P90 fair range Today’s median fair value
$713.10 $730.31 $747.51 $764.71 $781.92 Today’s Fair Value · $715.65 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $777.88
$613.91 $668.61 $723.31 $778.01 $832.71 Today’s Fair Value · $715.65 Jul 31 Aug 3 Aug 4 Aug 5 Aug 6 Aug 7 Aug 10 Aug 11 Aug 12 Aug 13 Now $777.88
Vertical scale = actual benchmark price. Fair-value bands are today’s modeled values held constant across the historical dates; they are not historical fair-value estimates.
Fair-value distribution
P0576.4
P1080.2
P2586.1
Median92.0
Mean92.7
P7598.9
P90105.8
P95110.4
Market = 100. Fair-value index is normalized to today's market price and is not a price target.
Forward return range
1 year+4.5%
P10 -18.0% · P25 -8.0% · P75 +14.0% · P90 +26.0%
3Y annualized+6.0%
P10 -4.0% · P25 +1.0% · P75 +10.0% · P90 +15.0%
Expected-return scenarios are separate from today's fair-value estimate.
Historical return context
Long-run Treasury-beat base rate80%
Raw observations391
Effective sample31.0
History1993-01-31 → 2025-07-31
This is the benchmark's unconditional historical base rate, not a probability for today's valuation setup.
Key valuation metrics
Forward 12M P/E
20.0 x
5Y 19.9x; 10Y 19.0x
Shiller CAPE
41.2 x
30Y percentile 95%; 50Y percentile 97%
10Y Treasury yield
4.68 %
Real 10Y yield 2.42%
CY2026 EPS growth
30.0 %
FactSet August 7 estimate
Fair-value drivers
  • Forward earnings growth remains strong enough to offset part of the valuation premium.
  • Current financial conditions remain relatively loose despite a positive risk-free hurdle.
Fair-value risks
  • Shiller CAPE remains near the extreme end of modern history, limiting multiple-expansion room.
  • A 4.0% one-year Treasury and 2.42% real 10-year yield raise the opportunity cost of equity duration.
Representative fair-value scenarios
Lower fair-value scenario80
Lower-end current economic-value scenario using more conservative valuation and economic assumptions.
Model weight 20%
Conservative central scenario86
Conservative central scenario informed by relevant historical valuation or economic context where available.
Model weight 15%
Base fair value92
Central today-equivalent fair-value scenario using the strongest current economic anchors.
Model weight 30%
Upper central scenario99
Upper-central scenario reflecting more favorable but still defensible valuation assumptions.
Model weight 15%
Upper fair-value scenario106
Upper-end current economic-value scenario under favorable valuation and economic assumptions.
Model weight 20%
Valuation instruments
Only symbols with actual symbol-level valuation outputs are shown. Reference-only context symbols are omitted.
SymbolExposureLastFair valueValuation1Y expected
SPYUS Large-Cap Index direct 777.88 92 -1.6 · Expensive +4.5%
Method & data quality

Weighted multi-anchor today-equivalent fair-value scenario distribution using current fundamentals, asset-specific valuation anchors, and structured discount-rate context; no normality assumption.

Limitations: No complete point-in-time historical forward-fundamental panel was supplied; current fair-value scenarios therefore combine structured macro inputs with current verified valuation anchors.; Fair-value scenario shares are modeled value scenarios, not probabilities of future price appreciation.

Valuation instruments 11
Only instruments with usable valuation outputs are shown. Reference-only context symbols are omitted.
BND direct
US Broad Bond Market
Fixed Income
Last 72.48 Fair 101 Val. +0.8 1Y +4.8%
US Broad Bond Market is the representative benchmark used to anchor the Fixed Income current-price normalization and asset-class valuation distribution.
BTC-USD direct
Bitcoin
Crypto
Last 63,327.33 Fair 101 Val. 0.0 1Y +10.0%
Bitcoin is the representative benchmark used to anchor the Crypto current-price normalization and asset-class valuation distribution.
EWA direct
Australia Broad Market
Developed Pacific Equities
Last 29.74 Fair 98 Val. -0.4 1Y +7.0%
Australia Broad Market is the representative benchmark used to anchor the Developed Pacific Equities current-price normalization and asset-class valuation distribution.
EWJ direct
Japan Broad Market
Japan Equities
Last 98.47 Fair 100 Val. 0.0 1Y +9.0%
Japan Broad Market is the representative benchmark used to anchor the Japan Equities current-price normalization and asset-class valuation distribution.
GLD direct
Gold
Metals
Last 398.96 Fair 102 Val. +0.4 1Y +5.0%
Gold is the representative benchmark used to anchor the Metals current-price normalization and asset-class valuation distribution.
MCHI direct
China Broad Market
China & Hong Kong Equities
Last 54.42 Fair 113 Val. +1.6 1Y +15.0%
China Broad Market is the representative benchmark used to anchor the China & Hong Kong Equities current-price normalization and asset-class valuation distribution.
SPY direct
US Large-Cap Index
US Equities
Last 777.88 Fair 92 Val. -1.6 1Y +4.5%
US Large-Cap Index is the representative benchmark used to anchor the US Equities current-price normalization and asset-class valuation distribution.
USO direct
US Crude Oil
Energy
Last 125.03 Fair 94 Val. -1.0 1Y +1.0%
US Crude Oil is the representative benchmark used to anchor the Energy current-price normalization and asset-class valuation distribution.
VGK direct
Europe Broad Market
Europe Equities
Last 92.38 Fair 107 Val. +1.3 1Y +10.0%
Europe Broad Market is the representative benchmark used to anchor the Europe Equities current-price normalization and asset-class valuation distribution.
VNQ direct
US Real Estate
Real Estate
Last 98.58 Fair 101 Val. +0.2 1Y +8.0%
US Real Estate is the representative benchmark used to anchor the Real Estate current-price normalization and asset-class valuation distribution.
VWO direct
Emerging Markets Broad Index
Emerging Markets Equities
Last 60.34 Fair 111 Val. +1.4 1Y +13.0%
Emerging Markets Broad Index is the representative benchmark used to anchor the Emerging Markets Equities current-price normalization and asset-class valuation distribution.
Valuation score

Where current market price (100) sits within the modeled fair-value distribution. Positive = cheaper; negative = more expensive.

Fair-value gap

Median modeled fair value relative to today’s price. It is not an expected return or a timing forecast.

1Y expected return

A separate forward return scenario distribution that can differ materially from the fair-value gap.

Expected edge vs Treasury

Modeled 1Y expected return minus the current 1Y Treasury benchmark. Positive values indicate modeled return above the benchmark.

Historical probability

When available, this is the calibrated share of comparable historical starting regimes that beat the contemporaneous 1Y Treasury benchmark. Long-run base rates are not substituted for it.

Valuation confidence

Evidence-strength score displayed as a percentage for readability. It is not a probability that the valuation is correct.

Sources & methodology references 17
Tier 1 · 98%
MSCI
Tier 1 · 98%
MSCI
Tier 1 · 98%
MSCI
Tier 1 · 98%
MSCI
Tier 1 · 98%
MSCI
Tier 1 · 98%
MSCI
Tier 1 · 97%
Vanguard
Tier 1 · 96%
Nareit
Tier 1 · 99%
U.S. Energy Information Administration · 2026-08-11T00:00:00-04:00
Tier 1 · 99%
U.S. Energy Information Administration · 2026-08-12T00:00:00-04:00
Tier 2 · 92%
World Gold Council · 2026-08-06T00:00:00Z
Tier 2 · 92%
World Gold Council
Tier 2 · 90%
Glassnode
Tier 2 · 90%
Glassnode
Tier 2 · 90%
Glassnode
Tier 2 · 90%
Glassnode
This content is for informational and educational purposes only and is not financial advice. All investing involves risk, including the risk of loss.