Developed Pacific Equities
Data cutoff
Modeled fair value
EWA · Australia Broad Market
P10–P90P25–P75Median fair valueToday's market price = 100
Today’s price sits at the 76.9th percentile of modeled fair value — 23% of modeled scenarios put fair value above the market.
- Median fair value
- 93.0
- Upside to median
- -7.0%
- Last close
- $29.48
- Confidence
- moderate
index, market = 100
2026-10-27
54/100
Modeled returns
Return distributions, not point forecasts
Percentiles describe the spread of scenario outcomes under the stated method. The width of the range carries as much information as the midpoint.
One year
modeled- P90
- +20.0%
- P75
- +13.0%
- Median
- +5.0%
- P25
- -4.0%
- P10
- -13.0%
64% of modeled scenarios end positive.
Dividend yield near 3.8% plus low-single-digit earnings growth, less a small drag from partial multiple normalization, with currency and commodity-cycle dispersion.
Three years, annualised
modeled- P90
- +12.5%
- P75
- +9.0%
- Median
- +5.0%
- P25
- +1.0%
- P10
- -3.0%
Income plus modest earnings growth with one-third of the fair-value gap assumed to close over three years.
Against the Treasury hurdle
- 1y Treasury
- 4.50%
- Modeled excess
- +0.5%
- Basis
- direct
Modeled 1-year median return less the 4.50% 1-year Treasury par yield; a modeled spread, not a guaranteed excess return. The edge is thin relative to equity risk.