Developed Pacific Equities
Data cutoff
Modeled fair value
EWA · Australia Broad Market
P10–P90P25–P75Median fair valueToday's market price = 100
Today’s price sits at the 82.5th percentile of modeled fair value — 18% of modeled scenarios put fair value above the market.
- Median fair value
- 90.3
- Upside to median
- -9.7%
- Last close
- $29.17
- Confidence
- moderate-high
index, market = 100
2026-10-26
65/100
Modeled returns
Return distributions, not point forecasts
Percentiles describe the spread of scenario outcomes under the stated method. The width of the range carries as much information as the midpoint.
One year
modeled- P90
- +22.0%
- P75
- +14.0%
- Median
- +5.5%
- P25
- -3.5%
- P10
- -14.0%
65% of modeled scenarios end positive.
EPS growth near 6%, a 3.6% dividend yield and partial multiple convergence of about 2.5% a year, in US-dollar terms.
Three years, annualised
modeled- P90
- +12.0%
- P75
- +8.5%
- Median
- +5.0%
- P25
- +1.0%
- P10
- -3.5%
Earnings growth plus dividends with gradual multiple normalization over three years.
Against the Treasury hurdle
- 1y Treasury
- 4.47%
- Modeled excess
- +1.0%
- Basis
- direct
Modeled 1-year median return minus the 1-year Treasury par yield; a modeled spread, not a guaranteed excess return. The edge is thin relative to equity risk.