Developed Pacific Equities
Data cutoff
Modeled fair value
EWA · Australia Broad Market
P10–P90P25–P75Median fair valueToday's market price = 100
Today’s price sits at the 78.8th percentile of modeled fair value — 21% of modeled scenarios put fair value above the market.
- Median fair value
- 92.0
- Upside to median
- -8.0%
- Last close
- $28.83
- Confidence
- moderate-high
index, market = 100
2026-10-19
69/100
Modeled returns
Return distributions, not point forecasts
Percentiles describe the spread of scenario outcomes under the stated method. The width of the range carries as much information as the midpoint.
One year
modeled- P90
- +20.0%
- P75
- +13.0%
- Median
- +5.0%
- P25
- -3.5%
- P10
- -13.0%
65% of modeled scenarios end positive.
Dividend yield (about 3.6%) plus low-single-digit EPS growth, less modest multiple compression; USD-based returns carry currency risk.
Three years, annualised
modeled- P90
- +11.0%
- P75
- +8.0%
- Median
- +5.0%
- P25
- +2.0%
- P10
- -2.0%
High income offset by low growth and gradual convergence toward median fair value.
Against the Treasury hurdle
- 1y Treasury
- 4.50%
- Modeled excess
- +0.5%
- Basis
- direct
Modeled 1-year median return minus the 1-year Treasury par yield; a small modeled spread for equity-level risk.