--- title: "Valuation Lens — September 23, 2026" type: "valuation_lens" date: "2026-09-23" data_cutoff: "2026-09-23T22:10:00Z" status: "final" schema_version: "3.4.0" methodology_version: "cxpw_valuation_lens_v3.4" run_id: "cxpw_valuation_lens_2026-09-23_001" canonical_url: "https://cxprowealth.com/valuation-lens-2026-09-23/" publisher: "CXProWealth" --- # Valuation Lens — September 23, 2026 > Valuation Lens answers "what is this worth?". Every fair-value figure is an INDEX where today's market price = 100. A median of 112.5 means the model's median fair value is 12.5% above the current price. Valuation scores run -3 to +3 where POSITIVE means cheap — the opposite convention to Market Lens scores. Modeled returns are scenario distributions under stated assumptions, not forecasts. **Data cutoff:** Sep 23, 2026, 6:10 PM EDT **One-year Treasury hurdle:** 4.49% (TREASURY_1Y) **Methodology:** cxpw_valuation_lens_v3.4 ## Overall **With the 10-year Treasury at 5.11% and the US equity risk-premium proxy at the lowest reading in its 93-quarter history, modeled value has migrated toward emerging markets, China, listed real estate and high-quality bonds, while US, Japanese, Developed Pacific and energy exposures price above modeled economic value.** Cash and short Treasuries offer a 4.49% one-year investment-basis hurdle while the 10-year sits at 5.11% and the 10-year real yield at 2.76%, both at the top of their five- and ten-year ranges, raising the bar every risk asset must clear. ## Asset classes, cheap to expensive | Asset class | Benchmark | Score | Label | Median FV | P25–P75 | Upside to median | 1y modeled | vs Treasury | | --- | --- | ---: | --- | ---: | --- | ---: | ---: | ---: | | Emerging Markets Equities | VWO | +2.1 | Cheap | 113.0 | 105.0–122.5 | +13.0% | +11.0% | +6.5% | | China & Hong Kong Equities | MCHI | +1.9 | Cheap | 119.0 | 105.5–133.5 | +19.0% | +10.5% | +6.0% | | Real Estate | VNQ | +1.4 | Cheap | 108.0 | 99.5–117.0 | +8.0% | +8.0% | +3.5% | | Fixed Income | BND | +1.3 | Cheap | 102.2 | 99.6–104.8 | +2.2% | +4.8% | +0.3% | | Crypto | BTC-USD | +0.8 | Somewhat cheap | 112.0 | 88.0–140.0 | +12.0% | +7.0% | +2.5% | | Europe Equities | VGK | -0.9 | Somewhat expensive | 96.0 | 89.5–103.0 | -4.0% | +6.5% | +2.0% | | Metals | GLD | -1.0 | Somewhat expensive | 93.0 | 83.5–104.0 | -7.0% | +2.5% | -2.0% | | Developed Pacific Equities | EWA | -1.3 | Expensive | 93.0 | 86.0–101.0 | -7.0% | +5.6% | +1.1% | | US Equities | SPY | -1.6 | Expensive | 93.0 | 83.0–99.3 | -7.0% | +5.5% | +1.0% | | Japan Equities | EWJ | -1.7 | Expensive | 90.0 | 83.0–98.0 | -10.0% | +5.0% | +0.5% | | Energy | USO | -1.8 | Expensive | 84.0 | 75.0–95.5 | -16.0% | -2.0% | -6.5% | ### Emerging Markets Equities — +2.1 (Cheap) Benchmark: VWO (Emerging Markets Broad Index) **Fair-value distribution** (market = 100): P10 97.0, P25 105.0, median 113.0, P75 122.5, P90 133.0. The market price sits at the 15.6th percentile of that distribution. **One-year modeled return:** median +11.0%, P10 -14.0% to P90 +31.0%. Scenario total return decomposed into a distribution yield near 2.9%, earnings growth near 12% reflecting the current emerging-market earnings expansion, and a modest valuation contribution drawn from the fair-value distribution. Long-run emerging-market averages are used only as a sanity check, not as the forecast. ### China & Hong Kong Equities — +1.9 (Cheap) Benchmark: MCHI (China Broad Market) **Fair-value distribution** (market = 100): P10 94.0, P25 105.5, median 119.0, P75 133.5, P90 149.0. The market price sits at the 17.8th percentile of that distribution. **One-year modeled return:** median +10.5%, P10 -22.0% to P90 +39.0%. Scenario total return decomposed into a distribution yield near 2.6%, earnings growth near 10%, and a modest valuation contribution drawn from the fair-value distribution. The range is deliberately wide because policy and regulatory outcomes, not fundamentals, have dominated realised returns for this asset class. ### Real Estate — +1.4 (Cheap) Benchmark: VNQ (US Real Estate) **Fair-value distribution** (market = 100): P10 91.0, P25 99.5, median 108.0, P75 117.0, P90 126.0. The market price sits at the 26.5th percentile of that distribution. **One-year modeled return:** median +8.0%, P10 -15.0% to P90 +26.0%. Scenario total return decomposed into a distribution yield near 4.3%, funds-from-operations growth near 3%, and a valuation change drawn from the fair-value distribution. Rate sensitivity is treated explicitly: the same yield scenarios that drive the bond model also drive the cap-rate component here. ### Fixed Income — +1.3 (Cheap) Benchmark: BND (US Broad Bond Market) **Fair-value distribution** (market = 100): P10 97.0, P25 99.6, median 102.2, P75 104.8, P90 107.2. The market price sits at the 28.8th percentile of that distribution. **One-year modeled return:** median +4.8%, P10 -1.8% to P90 +11.5%. Starting portfolio yield plus one year of duration-driven price change across the same distribution of justified yields used in the fair-value model. Starting yield is estimated at approximately 5.0%, rolled forward from a mid-2026 portfolio yield to maturity of 4.6% using the subsequent move in the Treasury curve and the index price decline, and is explicitly a model estimate rather than a reported figure. **Probability note:** the 52% chance of beating the Treasury hurdle is scenario-implied, NOT a calibrated probability. The unconditional historical base rate is 44%. ### Crypto — +0.8 (Somewhat cheap) Benchmark: BTC-USD (Bitcoin) **Fair-value distribution** (market = 100): P10 66.0, P25 88.0, median 112.0, P75 140.0, P90 172.0. The market price sits at the 37.5th percentile of that distribution. **One-year modeled return:** median +7.0%, P10 -52.0% to P90 +88.0%. Scenario return derived from the modeled fair-value distribution alone, since the asset produces no cash flow and has no carry. The range is set from the realised volatility of prior cycles rather than from any narrowing assumption, and is by far the widest in this report. ### Europe Equities — -0.9 (Somewhat expensive) Benchmark: VGK (Europe Broad Market) **Fair-value distribution** (market = 100): P10 83.0, P25 89.5, median 96.0, P75 103.0, P90 110.5. The market price sits at the 64.3th percentile of that distribution. **One-year modeled return:** median +6.5%, P10 -14.0% to P90 +23.0%. Scenario total return decomposed into a roughly 3.0% distribution yield, earnings growth near 6%, and a valuation change drawn from the modeled fair-value distribution. The starting distribution yield does most of the work; no convergence to fair value is assumed within the horizon. ### Metals — -1.0 (Somewhat expensive) Benchmark: GLD (Gold) **Fair-value distribution** (market = 100): P10 74.0, P25 83.5, median 93.0, P75 104.0, P90 115.0. The market price sits at the 65.9th percentile of that distribution. **One-year modeled return:** median +2.5%, P10 -22.0% to P90 +27.0%. Gold produces no cash flow, so the modeled return is the change in real price implied by the fair-value distribution plus expected inflation, less the negative carry of forgoing a 4.49% one-year Treasury. The mining-equity component contributes a free-cash-flow and dividend stream that lifts the upper quartile. **Probability note:** the 46% chance of beating the Treasury hurdle is scenario-implied, NOT a calibrated probability. The unconditional historical base rate is 71%. ### Developed Pacific Equities — -1.3 (Expensive) Benchmark: EWA (Australia Broad Market) **Fair-value distribution** (market = 100): P10 79.0, P25 86.0, median 93.0, P75 101.0, P90 109.5. The market price sits at the 71.9th percentile of that distribution. **One-year modeled return:** median +5.6%, P10 -15.0% to P90 +21.5%. Scenario total return decomposed into a distribution yield near 3.6%, the highest among the equity regions here, earnings growth near 5%, and a valuation change drawn from the fair-value distribution. The high starting yield carries the return; growth contributes relatively little. ### US Equities — -1.6 (Expensive) Benchmark: SPY (US Large-Cap Index) **Fair-value distribution** (market = 100): P10 73.9, P25 83.0, median 93.0, P75 99.3, P90 106.5. The market price sits at the 77.4th percentile of that distribution. **One-year modeled return:** median +5.5%, P10 -17.0% to P90 +23.0%. Decomposition of scenario total return into sustainable earnings growth of roughly 8%, a dividend yield near 1.2%, net buyback contribution of roughly 1.6%, and a valuation change drawn from the modeled fair-value distribution rather than assumed convergence. Anchored to, but not set equal to, long-run realised equity returns, then adjusted for the record-low profits-yield-to-real-yield spread and a 4.49% one-year Treasury alternative. ### Japan Equities — -1.7 (Expensive) Benchmark: EWJ (Japan Broad Market) **Fair-value distribution** (market = 100): P10 75.5, P25 83.0, median 90.0, P75 98.0, P90 107.0. The market price sits at the 78.3th percentile of that distribution. **One-year modeled return:** median +5.0%, P10 -18.0% to P90 +23.0%. Scenario total return decomposed into a dividend yield near 2.2%, net buyback contribution of roughly 2.0%, earnings growth near 7%, and a valuation change drawn from the modeled fair-value distribution. Returns are expressed in US dollar terms for an unhedged investor, so yen volatility widens the range. ### Energy — -1.8 (Expensive) Benchmark: USO (US Crude Oil) **Fair-value distribution** (market = 100): P10 65.5, P25 75.0, median 84.0, P75 95.5, P90 107.5. The market price sits at the 80.6th percentile of that distribution. **One-year modeled return:** median -2.0%, P10 -30.0% to P90 +25.0%. Scenario return combines convergence toward the EIA forward crude path with roll yield from the futures curve for the commodity component, and dividends plus free cash flow near 3.5% for the producer-equity component. The one-year horizon straddles the point at which the EIA expects inventories to stop falling and begin rebuilding. **Probability note:** the 38% chance of beating the Treasury hurdle is scenario-implied, NOT a calibrated probability. The unconditional historical base rate is 60%. ## Sources 1. US Stocks: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/usa/ 2. European Stocks: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/europe/ 3. Japan Stock Market: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/japan/ 4. Emerging Markets Stocks: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/emerging-markets/ 5. China Stock Market: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/china/ 6. Australia Stock Market: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/australia/ 7. MSCI World Stocks: current P/E Ratio — worldperatio.com — https://worldperatio.com/area/msci-world/ 8. The State of REITs: September 2026 Edition — 2nd Market Capital Advisory Corp — https://www.2ndmarketcapital.com/2026/09/22/the-state-of-reits-september-2026-edition/ 9. Short-Term Energy Outlook, September 2026 — U.S. Energy Information Administration — https://www.eia.gov/outlooks/steo/report/index.php 10. Gold Demand Trends Q2 2026 — Outlook — World Gold Council — https://www.gold.org/goldhub/research/gold-demand-trends/gold-demand-trends-q2-2026/outlook --- This content is for informational and educational purposes only and is not financial advice. All investing involves risk, including the risk of loss.